Semac Consultants Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

109.66

101.47

84.74

75.04

75.56

Operating profit

19.63

17.72

18.26

16.17

11.23

Interest

3.82

4.63

2.51

0.71

1.76

Gross profit

20.12

17.59

17.28

17.96

10.41

EPS (Rs)

41.91

36.67

38.04

39.78

30.41

Other income

4.31

4.51

1.53

2.49

0.94

Stock adjustment

-7.42

1.24

-19.53

-5.59

13.36

Raw material

48.31

42.76

50.04

33.37

17.39

Power and fuel

-

-

-

-

-

Employee expenses

16.23

12.28

11.65

10.15

10.30

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

32.91

27.46

24.31

20.93

23.28

Provisions made

-

-

-

-

-

Depreciation

1.01

0.89

0.85

0.65

0.54

Taxation

6.25

5.46

4.76

5.11

0.54

Net profit / loss

12.85

11.25

11.67

12.20

9.33

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.07

3.07

3.07

3.07

3.07

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

17.90

17.46

21.55

21.55

14.86

GPM (%)

17.65

16.60

20.03

23.16

13.61

NPM (%)

11.28

10.61

13.53

15.73

12.19