Semac Consultants Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

63.08

30.67

56.60

44.87

32.41

Operating profit

-3.80

1.66

11.48

6.24

7.65

Interest

0.69

1.66

2.83

1.80

1.20

Gross profit

-0.77

1.45

11.14

6.46

7.26

EPS (Rs)

-8.35

1.56

23.54

13.13

16.11

Other income

3.72

1.45

2.49

2.02

0.81

Stock adjustment

-

-2.14

-3.17

4.41

-5.32

Raw material

53.42

10.18

25.23

17.53

15.19

Power and fuel

-

-

-

-

-

Employee expenses

9.13

7.29

6.30

5.98

5.06

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

4.33

13.67

16.76

10.71

9.84

Provisions made

-

-

-

-

-

Depreciation

0.77

0.50

0.45

0.44

0.40

Taxation

1.07

0.47

3.47

1.99

1.92

Net profit / loss

-2.60

0.48

7.22

4.03

4.94

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.12

3.07

3.07

3.07

3.07

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-6.03

5.42

20.28

13.90

23.60

GPM (%)

-1.15

4.51

18.85

13.77

21.86

NPM (%)

-3.90

1.49

12.22

8.59

14.87