Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 4.12 | 6.73 | 7.89 | 7.02 | 4.54 |
| Adjusted cash EPS (Rs) | 9.24 | 10.07 | 10.09 | 8.67 | 5.98 |
| Reported EPS (Rs) | 3.82 | 6.73 | 5.75 | 8.26 | 2.77 |
| Reported cash EPS (Rs) | 8.94 | 10.07 | 7.95 | 9.91 | 4.21 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | 11.54 | 12.68 | 12.40 | 11.28 | 6.70 |
| Book value (excl rev res) per share EPS (Rs) | 70.40 | 58.59 | 51.88 | 46.14 | 37.89 |
| Book value (incl rev res) per share EPS (Rs) | 70.40 | 58.59 | 51.88 | 46.14 | 37.89 |
| Net operating income per share EPS (Rs) | 81.81 | 86.28 | 79.27 | 63.68 | 44.95 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 14.10 | 14.69 | 15.63 | 17.70 | 14.90 |
| Gross profit margin (%) | 7.84 | 10.82 | 12.86 | 15.11 | 11.69 |
| Net profit margin (%) | 4.67 | 7.79 | 7.25 | 12.97 | 6.16 |
| Adjusted cash margin (%) | 11.13 | 11.51 | 12.54 | 13.40 | 13.03 |
| Adjusted return on net worth (%) | 5.84 | 11.48 | 15.20 | 15.22 | 11.98 |
| Reported return on net worth (%) | 5.42 | 11.48 | 11.08 | 17.90 | 7.31 |
| Return on long term funds (%) | 10.74 | 17.92 | 21.69 | 22.76 | 15.80 |
| Leverage ratios | |||||
| Long term debt / Equity | - | - | 0.01 | 0.01 | 0.03 |
| Total debt/equity | 0.18 | 0.10 | 0.09 | 0.12 | 0.13 |
| Owners fund as % of total source | 84.71 | 90.21 | 91.55 | 89.08 | 88.49 |
| Fixed assets turnover ratio | 1.15 | 1.36 | 1.46 | 1.35 | 1.06 |
| Liquidity ratios | |||||
| Current ratio | 2.48 | 4.18 | 3.05 | 2.41 | 3.95 |
| Current ratio (inc. st loans) | 1.11 | 2.07 | 1.88 | 1.41 | 2.02 |
| Quick ratio | 1.24 | 2.25 | 1.63 | 1.31 | 1.94 |
| Inventory turnover ratio | 0.98 | 1.33 | 1.40 | 1.23 | 1.05 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 1.38 | 0.63 | 0.47 | 0.65 | 0.82 |
| Financial charges coverage ratio | 5.94 | 9.54 | 9.38 | 15.43 | 13.11 |
| Fin. charges cov.ratio (post tax) | 5.18 | 7.92 | 6.51 | 13.47 | 8.22 |
| Component ratios | |||||
| Material cost component (% earnings) | 59.71 | 62.37 | 61.98 | 56.31 | 54.92 |
| Selling cost Component | 0.59 | 0.61 | 0.29 | 0.18 | 0.11 |
| Exports as percent of total sales | 13.43 | 13.51 | 16.35 | 21.29 | 19.09 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.51 | 0.38 | 0.38 | 0.46 | 0.41 |
| Bonus component in equity capital (%) | 9.42 | 11.20 | 11.20 | 11.20 | 11.20 |