S Kumars Nationwide Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10

Sales

2,966.79

3,395.88

3,512.84

2,761.18

2,154.82

Operating profit

88.27

570.16

775.01

571.16

414.79

Interest

443.80

530.31

403.56

295.14

235.97

Gross profit

-351.78

41.46

371.45

276.02

183.57

EPS (Rs)

-15.63

-13.93

6.04

6.06

4.49

Other income

3.75

1.61

-

-

4.75

Stock adjustment

141.42

-89.83

-132.91

-118.09

-93.68

Raw material

2,614.43

2,684.49

2,588.41

2,047.75

1,641.03

Power and fuel

-

-

-

-

-

Employee expenses

36.55

59.26

88.45

53.67

41.04

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

86.12

171.80

193.88

206.69

151.64

Provisions made

-

-

-

-

-

Depreciation

102.14

128.77

92.22

74.00

41.71

Taxation

10.97

2.71

99.66

29.32

35.75

Net profit / loss

-464.89

-414.17

179.57

172.70

106.11

Extra ordinary item

-

-324.15

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

297.40

297.40

297.40

284.98

236.51

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

2657.45

2410.05

1528.88

1546.90

1186.51

Agg.of non promotoholding (%)

89.36

81.04

51.41

54.28

50.17

OPM (%)

2.98

16.79

22.06

20.69

19.25

GPM (%)

-11.84

1.22

-

-

8.50

NPM (%)

-15.65

-12.19

-

-

4.91