S Kumars Nationwide Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 13	Mar ' 13	Sep ' 12	Mar ' 12	Sep ' 11

Sales

1,734.97

1,683.01

1,712.87

1,869.47

1,643.37

Operating profit

187.81

225.29

344.87

432.00

343.01

Interest

268.93

293.33

236.98

216.67

186.89

Gross profit

-79.03

-67.39

108.85

215.33

156.12

EPS (Rs)

-4.38

-14.94

1.02

3.48

2.66

Other income

2.09

0.65

0.96

-

-

Stock adjustment

-35.76

26.19

-116.02

-77.49

-55.42

Raw material

1,522.42

1,310.97

1,373.52

1,370.47

1,217.94

Power and fuel

-

-

-

-

-

Employee expenses

19.25

21.59

37.67

55.93

32.52

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

41.25

98.97

72.83

88.56

105.32

Provisions made

-

-

-

-

-

Depreciation

51.13

66.59

62.18

49.75

42.47

Taxation

-

-13.70

16.41

61.95

37.71

Net profit / loss

-130.16

-444.43

30.26

103.63

75.94

Extra ordinary item

-

-324.15

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

297.40

297.40

297.40

297.40

284.98

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

2479.40

2410.05

1643.45

1528.88

1546.35

Agg.of non promotoholding (%)

83.37

81.04

55.26

51.41

54.26

OPM (%)

10.82

13.39

20.13

23.11

20.87

GPM (%)

-4.55

-4.00

6.35

-

-

NPM (%)

-7.49

-26.40

1.77

-

-