SI Group - India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 09	Sep ' 08	Mar ' 08	Sep ' 07	Mar ' 07

Sales

249.20

376.58

324.48

326.05

309.84

Operating profit

-20.77

13.37

19.38

24.06

13.26

Interest

7.13

6.20

6.59

9.30

8.85

Gross profit

-24.41

9.82

17.96

19.39

7.76

EPS (Rs)

-6.00

0.45

1.29

1.52

0.65

Other income

3.49

2.65

5.17

4.63

3.35

Stock adjustment

36.13

-3.68

-2.60

2.72

-6.14

Raw material

162.17

256.89

210.99

215.76

229.13

Power and fuel

28.74

44.86

33.71

31.88

27.94

Employee expenses

20.42

18.35

19.97

18.76

14.57

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

22.51

46.79

43.03

32.87

31.08

Provisions made

-

-

-

-

-

Depreciation

6.76

7.09

6.51

7.38

6.90

Taxation

-5.77

0.84

6.00

5.59

-1.89

Net profit / loss

-25.40

1.89

5.45

6.45

2.75

Extra ordinary item

-

-

-

0.03

-

Prior year adjustments

0.12

0.02

0.01

-

-0.29

Equity capital

42.31

42.31

42.31

42.31

42.31

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

71.03

71.03

71.03

71.03

71.03

Agg.of non promotoholding (%)

16.79

16.79

16.79

16.79

16.79

OPM (%)

-8.33

3.55

5.97

7.38

4.28

GPM (%)

-9.66

2.59

5.45

5.86

2.48

NPM (%)

-10.05

0.50

1.65

1.95

0.88