SI Group - India Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Jun' 09	Mar' 09	Dec' 08	Sep' 08	Jun' 08

Sales

145.63

123.65

125.55

187.45

189.13

Operating profit

15.80

10.20

-30.97

4.53

8.86

Interest

2.91

3.21

3.92

3.43

2.77

Gross profit

13.95

7.99

-32.40

2.53

7.31

EPS (Rs)

2.01

1.13

-7.13

-0.24

0.69

Other income

1.06

1.00

2.49

1.43

1.22

Stock adjustment

32.08

7.57

28.56

-2.43

-1.25

Raw material

63.65

72.44

89.73

127.29

129.60

Power and fuel

12.55

12.62

16.12

24.44

20.42

Employee expenses

9.89

9.60

10.82

8.11

10.24

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

11.66

11.22

11.29

25.51

21.26

Provisions made

-

-

-

-

-

Depreciation

3.19

3.19

3.57

3.55

3.54

Taxation

2.27

0.03

-5.80

-

0.85

Net profit / loss

8.49

4.77

-30.17

-1.02

2.93

Extra ordinary item

-

-

-

-

0.01

Prior year adjustments

-

0.01

0.11

-

-

Equity capital

42.31

42.31

42.31

42.31

42.31

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

71.03

71.03

71.03

71.03

71.03

Agg.of non promotoholding (%)

16.79

16.79

16.79

16.79

16.79

OPM (%)

10.85

8.25

-24.67

2.42

4.68

GPM (%)

9.51

6.41

-25.30

1.34

3.84

NPM (%)

5.79

3.83

-23.56

-0.54

1.54