SMIFS Capital Markets Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21

Sales

22.08

14.94

31.50

30.89

36.16

Operating profit

-0.84

-1.54

-2.00

-1.34

-0.92

Interest

0.01

-

-

-

0.01

Gross profit

1.91

0.37

0.30

1.63

0.78

EPS (Rs)

1.12

0.28

-0.18

2.73

0.83

Other income

2.76

1.91

2.30

2.98

1.70

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

1.54

1.27

1.10

1.36

0.95

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

21.39

15.21

32.39

30.87

36.13

Provisions made

-

-

-

-

-

Depreciation

0.19

0.13

0.14

0.19

0.17

Taxation

0.51

0.08

0.26

-0.08

0.14

Net profit / loss

0.63

0.16

-0.10

1.52

0.46

Extra ordinary item

-0.59

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

5.59

5.59

5.59

5.59

5.59

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-3.82

-10.29

-6.34

-4.35

-2.55

GPM (%)

7.69

2.19

.90

4.81

2.05

NPM (%)

2.52

0.92

-0.30

4.50

1.23