Results
Statement
More
Mar ' 06 | Mar ' 05 | Mar ' 04 | Mar ' 03 | Mar ' 02 |
---|
Income |
Operating income
40.20 | 27.60 | 14.01 | 8.80 | 5.83 |
Expenses |
Material consumed
32.48 | 23.17 | 11.19 | 7.16 | 5.00 |
Manufacturing expenses
1.01 | 0.62 | 0.33 | 0.11 | 0.06 |
Personnel expenses
0.77 | 0.57 | 0.44 | 0.36 | 0.20 |
Selling expenses
- | - | - | - | - |
Adminstrative expenses
1.24 | 1.38 | 0.87 | 0.67 | 0.41 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
35.50 | 25.74 | 12.83 | 8.30 | 5.67 |
Operating profit
4.70 | 1.86 | 1.18 | 0.50 | 0.16 |
Other recurring income
0.20 | 0.17 | 0.16 | 0.09 | 0.13 |
Adjusted PBDIT
4.90 | 2.02 | 1.34 | 0.59 | 0.29 |
Financial expenses
1.37 | 1.06 | 0.81 | 0.30 | 0.14 |
Depreciation
0.86 | 0.62 | 0.31 | 0.12 | 0.09 |
Other write offs
0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Adjusted PBT
2.67 | 0.34 | 0.21 | 0.17 | 0.05 |
Tax charges
0.93 | 0.03 | 0.02 | 0.01 | - |
Adjusted PAT
1.73 | 0.31 | 0.20 | 0.16 | 0.05 |
Non recurring items
- | - | - | - | - |
Other non cash adjustments
0.84 | 0.63 | 0.44 | 0.28 | 0.23 |
Reported net profit
2.57 | 0.95 | 0.63 | 0.44 | 0.28 |
Earnigs before appropriation
2.57 | 0.95 | 0.63 | 0.44 | 0.28 |
Equity dividend
0.45 | 0.10 | - | - | - |
Preference dividend
- | - | - | - | - |
Dividend tax
0.06 | 0.01 | - | - | - |
Retained earnings
2.06 | 0.84 | 0.63 | 0.44 | 0.28 |