Safecure Services Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Income

Operating income

60.87

52.33

38.76

29.44

31.46

Expenses

Material consumed

-

-

-

-

-

Manufacturing expenses

19.82

17.14

27.94

22.33

24.79

Personnel expenses

29.67

25.25

2.93

2.01

2.76

Selling expenses

0.01

-

0.01

-

0.01

Adminstrative expenses

3.18

2.83

2.55

3.04

2.51

Expenses capitalised

-

-

-

-

-

Cost of sales

52.68

45.22

33.43

27.38

30.06

Operating profit

8.19

7.10

5.33

2.06

1.40

Other recurring income

0.18

0.24

0.15

0.08

0.06

Adjusted PBDIT

8.37

7.35

5.48

2.14

1.47

Financial expenses

1.58

1.11

1.42

0.84

-

Depreciation

0.87

0.85

0.45

0.30

0.36

Other write offs

-

-

-

-

-

Adjusted PBT

5.92

5.39

3.62

1.00

1.11

Tax charges

0.76

0.60

0.64

0.27

0.25

Adjusted PAT

5.16

4.80

2.97

0.73

0.86

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

5.16

4.80

2.97

0.73

0.86

Earnigs before appropriation

10.33

10.45

6.35

3.38

3.99

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

10.33

10.45

6.35

3.38

3.99