Results
Statement
More
| Mar ' 10 | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 61.54 | 35.13 | 25.85 | 19.87 | 27.22 |
| Adjusted cash EPS (Rs) | 84.30 | 56.51 | 44.44 | 33.16 | 35.56 |
| Reported EPS (Rs) | 63.80 | 34.66 | 28.83 | 21.01 | 7.31 |
| Reported cash EPS (Rs) | 86.56 | 56.04 | 47.42 | 34.29 | 15.65 |
| Dividend per share | 15.00 | 10.00 | 10.00 | 10.00 | 5.00 |
| Operating profit per share (Rs) | 116.75 | 86.87 | 80.50 | 55.60 | 56.08 |
| Book value (excl rev res) per share EPS (Rs) | 192.80 | 146.01 | 122.83 | 107.07 | 97.47 |
| Book value (incl rev res) per share EPS (Rs) | 192.80 | 146.57 | 124.29 | 108.61 | 99.09 |
| Net operating income per share EPS (Rs) | 2,820.26 | 2,267.07 | 2,209.17 | 1,982.30 | 1,779.09 |
| Free reserves per share EPS (Rs) | - | 132.52 | 109.35 | 93.58 | 83.98 |
| Profitability ratios | |||||
| Operating margin (%) | 4.13 | 3.83 | 3.64 | 2.80 | 3.15 |
| Gross profit margin (%) | 3.33 | 2.88 | 2.80 | 2.13 | 2.68 |
| Net profit margin (%) | 2.25 | 1.52 | 1.30 | 1.05 | 0.41 |
| Adjusted cash margin (%) | 2.98 | 2.48 | 2.00 | 1.66 | 1.99 |
| Adjusted return on net worth (%) | 31.92 | 24.06 | 21.04 | 18.55 | 27.92 |
| Reported return on net worth (%) | 33.09 | 23.73 | 23.47 | 19.61 | 7.49 |
| Return on long term funds (%) | 43.91 | 44.78 | 36.04 | 25.13 | 29.52 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.18 | 0.08 | 0.46 | 0.82 | 0.73 |
| Total debt/equity | 0.18 | 0.32 | 1.20 | 1.64 | 1.29 |
| Owners fund as % of total source | 84.16 | 75.55 | 45.51 | 37.91 | 43.72 |
| Fixed assets turnover ratio | 12.60 | 13.90 | 16.13 | 17.24 | 21.17 |
| Liquidity ratios | |||||
| Current ratio | 1.37 | 1.59 | 2.50 | 2.98 | 2.56 |
| Current ratio (inc. st loans) | 1.37 | 1.10 | 1.01 | 1.11 | 1.30 |
| Quick ratio | 0.61 | 0.59 | 0.85 | 0.94 | 1.05 |
| Inventory turnover ratio | 15.61 | 16.78 | 12.36 | 10.64 | 12.46 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | 27.41 | 33.75 | 40.57 | 54.28 | 78.02 |
| Dividend payout ratio (cash profit) | 20.20 | 20.87 | 24.67 | 33.25 | 36.42 |
| Earning retention ratio | 71.58 | 66.70 | 54.75 | 42.62 | 79.06 |
| Cash earnings retention ratio | 79.26 | 79.30 | 73.68 | 65.61 | 83.97 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 0.43 | 0.83 | 3.31 | 5.29 | 3.53 |
| Financial charges coverage ratio | 21.76 | 6.62 | 4.50 | 4.36 | 4.32 |
| Fin. charges cov.ratio (post tax) | 16.27 | 5.01 | 3.55 | 3.40 | 2.16 |
| Component ratios | |||||
| Material cost component (% earnings) | 90.19 | 86.93 | 89.59 | 93.12 | 92.11 |
| Selling cost Component | - | 0.98 | 1.11 | 0.97 | 2.77 |
| Exports as percent of total sales | - | - | - | - | - |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.29 | 0.26 | 0.20 | 0.18 | 0.15 |
| Bonus component in equity capital (%) | 19.64 | 19.64 | 19.64 | 19.64 | 19.64 |