Samor Reality Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

-

-

1.06

11.34

12.08

Operating profit

2.05

1.40

0.44

0.17

0.06

Interest

2.27

1.59

0.56

-

0.01

Gross profit

-0.22

-0.19

-0.09

0.18

0.11

EPS (Rs)

-0.15

-0.05

-0.03

0.30

0.18

Other income

-

-

0.04

0.01

0.05

Stock adjustment

-9.72

-14.93

-7.43

-3.48

-10.28

Raw material

7.19

13.10

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

0.25

0.26

0.22

0.01

0.04

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

0.22

0.17

7.83

14.64

22.26

Provisions made

-

-

-

-

-

Depreciation

0.02

0.01

0.01

0.01

-

Taxation

0.11

-0.11

-0.03

0.04

0.03

Net profit / loss

-0.35

-0.10

-0.07

0.13

0.08

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

22.60

21.50

21.50

4.30

4.30

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-

-

41.02

1.52

0.53

GPM (%)

-

-

-8.16

1.58

.91

NPM (%)

-

-

-6.72

1.15

0.64