- Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 05	Mar ' 05	Sep ' 04	Mar ' 04	Sep ' 03

Sales

8.99

16.74

11.50

17.41

8.66

Operating profit

-1.10

2.44

0.55

3.16

0.18

Interest

0.74

0.78

0.96

1.14

0.94

Gross profit

-0.91

2.15

-0.19

2.52

-0.54

EPS (Rs)

-7.56

7.22

-3.88

9.19

-5.22

Other income

0.93

0.49

0.22

0.50

0.22

Stock adjustment

-1.41

0.04

-0.78

0.47

-0.32

Raw material

5.65

6.90

5.51

6.57

3.44

Power and fuel

-

-

-

-

-

Employee expenses

2.62

2.51

2.45

2.45

2.20

Excise

0.52

1.92

1.39

1.93

1.02

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

2.71

2.93

2.38

2.83

2.14

Provisions made

-

-

-

-

-

Depreciation

0.76

0.80

0.78

0.79

0.77

Taxation

-0.09

-0.16

-0.16

-0.19

-0.22

Net profit / loss

-1.58

1.51

-0.81

1.92

-1.09

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

2.09

2.09

2.09

2.09

2.09

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

10.95

10.95

10.95

10.95

11.60

Agg.of non promotoholding (%)

52.00

52.00

52.00

52.00

56.00

OPM (%)

-12.24

14.58

4.78

18.15

2.08

GPM (%)

-9.17

12.48

-1.62

14.07

-6.08

NPM (%)

-15.93

8.76

-6.91

10.72

-12.27