Semac Construction Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sources of funds

Owner's fund

Equity share capital

3.12

3.07

3.07

3.07

3.07

Share application money

-

0.05

0.05

-

-

Preference share capital

-

-

-

-

-

Reserves & surplus

60.77

66.83

101.38

191.04

179.62

Loan funds

Secured loans

37.78

14.70

0.33

28.13

33.17

Unsecured loans

-

-

-

-

-

Total

101.67

84.65

104.83

222.24

215.87

Uses of funds

Fixed assets

Gross block

32.20

32.20

27.61

25.55

24.45

Less : revaluation reserve

-

-

-

-

-

Less : accumulated depreciation

11.25

9.76

4.78

2.97

2.37

Net block

20.95

22.44

22.83

22.57

22.08

Capital work-in-progress

-

0.87

0.47

-

-

Investments

0.07

1.07

10.64

128.54

125.60

Net current assets

Current assets, loans & advances

179.90

154.57

160.86

106.15

122.69

Less : current liabilities & provisions

99.25

94.31

89.97

35.02

54.51

Total net current assets

80.65

60.27

70.89

71.12

68.18

Miscellaneous expenses not written

-

-

-

-

-

Total

101.67

84.65

104.83

222.24

215.87

Notes:

Book value of unquoted investments

0.07

1.07

1.07

107.32

118.40

Market value of quoted investments

-

-

-

-

-

Contingent liabilities

62.89

44.92

25.08

19.14

17.19

Number of equity sharesoutstanding (Lacs)

31.17

30.67

30.67

30.67

30.67