Semac Consultants Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

105.60

109.66

101.47

84.74

75.04

Operating profit

-36.03

19.63

17.72

18.26

16.17

Interest

1.82

3.82

4.63

2.51

0.71

Gross profit

-32.93

20.12

17.59

17.28

17.96

EPS (Rs)

-106.37

41.91

36.67

38.04

39.78

Other income

4.92

4.31

4.51

1.53

2.49

Stock adjustment

-

-7.42

1.24

-19.53

-5.59

Raw material

116.35

48.31

42.76

50.04

33.37

Power and fuel

-

-

-

-

-

Employee expenses

14.62

16.23

12.28

11.65

10.15

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

10.65

32.91

27.46

24.31

20.93

Provisions made

-

-

-

-

-

Depreciation

1.71

1.01

0.89

0.85

0.65

Taxation

-1.49

6.25

5.46

4.76

5.11

Net profit / loss

-33.16

12.85

11.25

11.67

12.20

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.12

3.07

3.07

3.07

3.07

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-34.12

17.90

17.46

21.55

21.55

GPM (%)

-29.80

17.65

16.60

20.03

23.16

NPM (%)

-30.00

11.28

10.61

13.53

15.73