Semac Consultants Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep' 24	Jun' 24	Mar' 24	Dec' 23	Sep' 23

Sales

28.23

16.56

19.92

22.60

16.78

Operating profit

-0.95

-1.84

-11.90

-20.24

-3.28

Interest

1.30

1.00

0.54

0.59

0.29

Gross profit

-1.67

-2.27

-11.60

-20.49

-2.98

EPS (Rs)

-10.50

-8.69

-51.26

-46.50

-12.32

Other income

0.58

0.58

0.85

0.34

0.59

Stock adjustment

-

-

-

-

-

Raw material

25.19

13.97

27.03

35.90

14.42

Power and fuel

-

-

-

-

-

Employee expenses

2.61

2.84

0.96

4.54

3.55

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1.38

1.59

3.84

2.40

2.08

Provisions made

-

-

-

-

-

Depreciation

0.41

0.42

0.46

0.48

0.43

Taxation

1.20

0.02

3.92

-6.48

0.43

Net profit / loss

-3.27

-2.71

-15.98

-14.50

-3.84

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

3.12

3.12

3.12

3.12

3.12

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-3.35

-11.13

-59.75

-89.58

-19.53

GPM (%)

-5.79

-13.24

-55.84

-89.32

-17.17

NPM (%)

-11.36

-15.80

-76.94

-63.19

-22.12