Results
Statement
More
Mar ' 06 | Dec ' 04 | Sep ' 03 | Mar ' 02 | Mar ' 01 |
---|
Income |
Operating income
6.19 | 15.89 | 141.63 | 102.47 | 88.08 |
Expenses |
Material consumed
4.07 | 13.58 | 110.10 | 69.97 | 58.09 |
Manufacturing expenses
1.31 | 2.10 | 10.12 | 5.16 | 4.64 |
Personnel expenses
1.89 | 6.18 | 8.37 | 5.57 | 5.25 |
Selling expenses
0.08 | 1.02 | - | 1.54 | 1.57 |
Adminstrative expenses
0.54 | 26.43 | 6.60 | 3.23 | 2.91 |
Expenses capitalised
- | - | - | - | - |
Cost of sales
7.89 | 49.31 | 135.19 | 85.47 | 72.46 |
Operating profit
-1.70 | -33.43 | 6.44 | 17.00 | 15.63 |
Other recurring income
0.02 | 0.02 | 0.39 | 0.27 | 0.24 |
Adjusted PBDIT
-1.68 | -33.41 | 6.83 | 17.26 | 15.86 |
Financial expenses
0.02 | 0.26 | 20.53 | 6.87 | 6.37 |
Depreciation
5.29 | 5.37 | 5.78 | 3.73 | 3.12 |
Other write offs
- | - | - | 0.04 | 0.04 |
Adjusted PBT
-6.98 | -39.04 | -19.48 | 6.63 | 6.34 |
Tax charges
0.01 | -13.56 | 2.15 | 2.89 | 0.52 |
Adjusted PAT
-6.99 | -25.48 | -21.63 | 3.74 | 5.82 |
Non recurring items
- | - | - | - | - |
Other non cash adjustments
- | - | - | - | -0.21 |
Reported net profit
-6.99 | -25.48 | -21.63 | 3.74 | 5.61 |
Earnigs before appropriation
-42.79 | -35.80 | -21.63 | 3.80 | 5.96 |
Equity dividend
- | - | - | 0.64 | 0.98 |
Preference dividend
- | - | - | - | 0.92 |
Dividend tax
- | - | - | - | - |
Retained earnings
-42.79 | -35.80 | -21.63 | 3.16 | 4.06 |