Shamken Multifab Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Dec ' 08	Jun ' 08	Dec ' 07	Jun ' 07	Dec ' 06

Sales

15.40

7.22

10.66

15.87

19.25

Operating profit

-0.32

0.50

-0.03

0.28

1.53

Interest

-

-

-

-

-

Gross profit

-0.27

0.51

0.03

0.30

1.54

EPS (Rs)

-1.96

-0.84

-2.04

-1.94

-1.54

Other income

0.04

0.01

0.07

0.02

0.02

Stock adjustment

0.06

0.19

0.27

-0.29

-0.50

Raw material

9.93

4.33

5.81

4.24

3.53

Power and fuel

-

-

-

-

-

Employee expenses

1.83

0.86

1.80

1.29

1.28

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

3.89

1.34

2.80

10.35

13.41

Provisions made

-

-

-

-

-

Depreciation

5.61

2.81

5.61

5.61

5.76

Taxation

0.03

0.01

0.03

0.03

0.03

Net profit / loss

-5.91

-2.32

-5.61

-5.33

-4.24

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

30.21

27.49

27.49

27.49

27.49

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

52.09

OPM (%)

-2.06

6.91

-0.31

1.76

7.94

GPM (%)

-1.77

7.02

.32

1.89

8.02

NPM (%)

-38.30

-32.05

-52.28

-33.56

-22.01