Shaw Wallace & Company Ltd. (Merged) - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05

Sales

232.87

189.19

140.26

115.51

112.53

Operating profit

29.37

31.96

-2.21

-72.71

-4.49

Interest

15.25

10.34

6.27

4.96

6.79

Gross profit

18.45

47.80

81.39

99.19

4.92

EPS (Rs)

2.42

6.14

14.53

12.50

-0.97

Other income

4.33

26.18

89.87

176.86

16.20

Stock adjustment

-0.71

-3.97

2.51

3.41

2.18

Raw material

68.18

42.01

48.62

39.48

39.16

Power and fuel

-

-

-

-

-

Employee expenses

11.85

9.24

8.62

9.79

8.35

Excise

-

-

-

-

-

Admin and selling expenses

2.26

16.74

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

121.92

93.21

82.72

106.54

67.33

Provisions made

-

-

-

29.00

-

Depreciation

3.11

2.98

1.53

1.40

1.39

Taxation

5.42

15.34

10.11

37.78

3.65

Net profit / loss

11.60

29.48

69.75

60.01

-4.66

Extra ordinary item

1.68

-

-

-

-4.54

Prior year adjustments

-

16.54

-

-

-20.22

Equity capital

48.01

48.01

48.01

48.01

48.01

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

120.02

120.02

120.02

120.02

218.22

Agg.of non promotoholding (%)

25.00

25.00

25.00

25.00

45.46

OPM (%)

12.61

16.89

-1.58

-62.95

-3.99

GPM (%)

7.78

22.19

35.37

33.93

3.82

NPM (%)

4.89

13.69

30.31

20.53

-3.62