Sheel Biotech Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22

Income

Operating income

101.75

92.28

80.12

70.74

Expenses

Material consumed

52.84

45.48

39.72

35.94

Manufacturing expenses

12.23

11.46

13.34

11.23

Personnel expenses

13.48

12.01

9.82

9.51

Selling expenses

0.44

0.41

0.15

0.14

Adminstrative expenses

7.79

8.46

8.26

7.54

Expenses capitalised

-

-

-

-

Cost of sales

86.78

77.83

71.29

64.35

Operating profit

14.97

14.45

8.83

6.38

Other recurring income

0.52

0.26

0.08

0.33

Adjusted PBDIT

15.49

14.72

8.91

6.71

Financial expenses

1.77

1.48

1.52

1.18

Depreciation

0.90

0.99

1.02

0.94

Other write offs

-

-

-

-

Adjusted PBT

12.82

12.25

6.37

4.59

Tax charges

2.19

1.74

1.29

0.08

Adjusted PAT

10.64

10.51

5.08

4.51

Non recurring items

-

-

-

-

Other non cash adjustments

-

-

-

-

Reported net profit

10.64

10.51

5.08

4.51

Earnigs before appropriation

78.78

69.51

60.28

56.49

Equity dividend

1.50

1.33

1.28

1.28

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

77.29

68.18

59.00

55.21