Results
Statement
More
| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 9.22 | 13.84 | 19.97 | 40.45 | 37.13 |
| Adjusted cash EPS (Rs) | 17.37 | 19.21 | 23.43 | 47.09 | 43.80 |
| Reported EPS (Rs) | 10.31 | 15.48 | 19.97 | 40.45 | 37.13 |
| Reported cash EPS (Rs) | 18.47 | 20.85 | 23.43 | 47.09 | 43.80 |
| Dividend per share | - | - | - | - | - |
| Operating profit per share (Rs) | 21.63 | 19.31 | 22.77 | 47.93 | 47.73 |
| Book value (excl rev res) per share EPS (Rs) | 257.00 | 245.81 | 143.06 | 247.94 | 207.73 |
| Book value (incl rev res) per share EPS (Rs) | 257.00 | 245.81 | 143.06 | 247.94 | 207.73 |
| Net operating income per share EPS (Rs) | 238.03 | 172.91 | 207.02 | 435.49 | 346.33 |
| Free reserves per share EPS (Rs) | - | - | - | - | - |
| Profitability ratios | |||||
| Operating margin (%) | 9.08 | 11.16 | 11.00 | 11.00 | 13.78 |
| Gross profit margin (%) | 5.65 | 8.05 | 9.32 | 9.48 | 11.85 |
| Net profit margin (%) | 4.33 | 8.95 | 9.64 | 9.28 | 10.72 |
| Adjusted cash margin (%) | 7.07 | 10.56 | 10.89 | 10.46 | 12.27 |
| Adjusted return on net worth (%) | 3.58 | 5.62 | 13.96 | 16.31 | 17.87 |
| Reported return on net worth (%) | 4.01 | 6.29 | 13.96 | 16.31 | 17.87 |
| Return on long term funds (%) | 7.19 | 7.17 | 19.13 | 22.46 | 24.88 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.14 | 0.29 | - | - | - |
| Total debt/equity | 0.32 | 0.35 | - | - | - |
| Owners fund as % of total source | 75.72 | 73.63 | 100.00 | 100.00 | 100.00 |
| Fixed assets turnover ratio | 0.70 | 0.74 | 1.55 | 1.91 | 1.83 |
| Liquidity ratios | |||||
| Current ratio | 0.96 | 0.96 | 1.36 | 1.27 | 1.27 |
| Current ratio (inc. st loans) | 0.39 | 0.60 | 1.36 | 1.27 | 1.27 |
| Quick ratio | 0.68 | 0.69 | 0.89 | 0.78 | 0.71 |
| Inventory turnover ratio | 0.70 | 0.51 | 1.45 | 1.76 | 1.67 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | - | - | - | - |
| Dividend payout ratio (cash profit) | - | - | - | - | - |
| Earning retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash earnings retention ratio | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 4.74 | 4.58 | - | - | - |
| Financial charges coverage ratio | 3.37 | 7.01 | 47.19 | 42.77 | 32.79 |
| Fin. charges cov.ratio (post tax) | 3.13 | 6.18 | 36.87 | 33.31 | 25.61 |
| Component ratios | |||||
| Material cost component (% earnings) | 66.14 | 58.42 | 63.47 | 61.40 | 57.68 |
| Selling cost Component | 2.58 | 4.95 | 3.03 | 3.00 | 2.68 |
| Exports as percent of total sales | 0.48 | 1.23 | 0.69 | 2.58 | 1.26 |
| Import comp. in raw mat. consumed | - | - | - | - | - |
| Long term assets / total Assets | 0.84 | 0.87 | 0.69 | 0.67 | 0.63 |
| Bonus component in equity capital (%) | 49.38 | 49.38 | 55.02 | 10.04 | 10.04 |