Shilpi Cable Technologies Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 17	Mar ' 16	Mar ' 15	Mar ' 14	Mar ' 13

Sales

2,004.43

1,905.81

1,407.68

986.03

654.89

Operating profit

-600.52

167.13

118.67

93.44

71.66

Interest

86.48

74.01

61.63

52.03

32.35

Gross profit

-672.67

96.78

60.98

44.74

41.05

EPS (Rs)

-61.95

5.09

3.41

5.68

6.98

Other income

14.33

3.67

3.94

3.33

1.74

Stock adjustment

-8.94

-20.50

-30.37

-8.85

-18.57

Raw material

2,037.01

1,654.08

1,244.90

853.78

575.69

Power and fuel

-

-

-

-

-

Employee expenses

21.18

17.50

11.40

6.19

4.58

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

555.70

87.60

63.08

41.48

21.53

Provisions made

-

-

-

-

-

Depreciation

10.83

9.80

8.36

4.88

3.64

Taxation

1.45

30.68

17.64

11.87

11.22

Net profit / loss

-685.39

56.30

34.98

28.03

26.19

Extra ordinary item

-0.44

-

-

0.04

-

Prior year adjustments

-

-

-

-

-

Equity capital

110.63

110.63

102.63

49.32

37.52

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

650.60

650.60

650.60

325.30

207.30

Agg.of non promotoholding (%)

58.81

58.81

63.39

65.96

55.26

OPM (%)

-29.96

8.77

8.43

9.48

10.94

GPM (%)

-33.32

5.07

4.32

4.52

6.25

NPM (%)

-33.95

2.95

2.48

2.83

3.99