Shirdi Industries Ltd. - Research Center

---

Results

Statement

• Balance sheet
• P&L

More

• Ratio

Mar ' 05	Mar ' 04	Mar ' 03	Mar ' 02	Mar ' 01

Sources of funds

Owner's fund

Equity share capital

16.31

14.51

9.51

9.51

3.03

Share application money

-

-

-

-

3.81

Preference share capital

-

-

-

-

-

Reserves & surplus

6.08

1.18

0.85

0.75

0.67

Loan funds

Secured loans

5.06

3.88

2.48

2.62

3.13

Unsecured loans

-

-

1.40

-

-

Total

27.44

19.57

14.23

12.88

10.64

Uses of funds

Fixed assets

Gross block

9.89

8.20

0.77

0.70

1.03

Less : revaluation reserve

-

-

-

-

-

Less : accumulated depreciation

0.64

0.52

0.39

0.29

0.20

Net block

9.25

7.68

0.39

0.41

0.84

Capital work-in-progress

-

-

-

-

-

Investments

1.68

2.13

6.88

4.43

1.88

Net current assets

Current assets, loans & advances

20.59

12.58

15.54

8.87

8.99

Less : current liabilities & provisions

4.13

2.88

8.61

0.88

1.06

Total net current assets

16.46

9.70

6.93

7.99

7.93

Miscellaneous expenses not written

0.06

0.06

0.03

0.04

-

Total

27.44

19.57

14.23

12.88

10.64

Notes:

Book value of unquoted investments

-

-

-

-

-

Market value of quoted investments

-

-

-

-

-

Contingent liabilities

-

-

-

-

-

Number of equity sharesoutstanding (Lacs)

163.07

145.07

95.07

95.07

30.34