Shiva Mills Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

157.92

159.06

212.94

138.96

164.21

Operating profit

2.65

-1.78

30.48

20.18

12.20

Interest

0.76

0.95

0.94

2.54

5.68

Gross profit

2.79

-1.42

30.21

17.90

6.92

EPS (Rs)

-3.76

-8.28

20.43

9.90

1.32

Other income

0.90

1.32

0.68

0.25

0.39

Stock adjustment

-6.53

0.78

-1.81

3.81

8.44

Raw material

129.44

130.32

142.42

86.82

108.79

Power and fuel

-

-

-

-

-

Employee expenses

15.45

13.72

19.61

14.04

16.07

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

16.91

16.03

22.24

14.11

18.69

Provisions made

-

-

-

-

-

Depreciation

6.72

6.05

5.71

5.68

5.41

Taxation

-0.68

-0.31

6.85

3.66

0.37

Net profit / loss

-3.25

-7.16

17.66

8.55

1.14

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

8.64

8.64

8.64

8.64

8.64

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

1.68

-1.12

14.31

14.52

7.43

GPM (%)

1.75

-.89

14.14

12.86

4.20

NPM (%)

-2.05

-4.46

8.27

6.14

0.69