Shiva Mills Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

75.17

89.59

123.06

89.88

45.98

Operating profit

0.16

3.56

15.86

14.62

2.18

Interest

0.32

0.75

0.57

0.37

1.87

Gross profit

0.22

3.14

15.70

14.52

0.40

EPS (Rs)

-3.21

0.24

10.48

9.96

-2.37

Other income

0.38

0.32

0.40

0.28

0.09

Stock adjustment

-7.60

-8.04

1.53

-3.35

1.86

Raw material

66.10

77.81

84.06

58.36

30.95

Power and fuel

-

-

-

-

-

Employee expenses

7.80

7.61

11.01

8.60

5.37

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

8.71

8.64

10.60

11.64

5.62

Provisions made

-

-

-

-

-

Depreciation

3.33

2.85

2.94

2.78

2.76

Taxation

-0.33

0.08

3.71

3.14

-0.31

Net profit / loss

-2.78

0.21

9.05

8.60

-2.04

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

8.64

8.64

8.64

8.64

8.64

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

0.21

3.98

12.89

16.26

4.75

GPM (%)

.29

3.49

12.71

16.11

.87

NPM (%)

-3.68

0.23

7.33

9.54

-4.44