Shivalic Power Control Ltd. - Research Center

---

Results

• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

132.36

102.18

82.16

57.33

52.22

Operating profit

18.82

19.46

12.72

5.07

5.22

Interest

1.59

2.96

2.43

2.14

2.72

Gross profit

18.76

17.00

10.83

3.01

2.69

EPS (Rs)

5.15

6.34

71.26

17.71

9.73

Other income

1.53

0.49

0.54

0.08

0.19

Stock adjustment

-10.87

-7.65

-0.24

5.26

-3.04

Raw material

110.74

83.47

64.50

43.62

46.68

Power and fuel

-

-

-

-

-

Employee expenses

7.75

4.41

2.46

2.13

1.86

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

5.91

2.49

2.71

1.25

1.51

Provisions made

-

-

-

-

-

Depreciation

1.80

1.76

1.24

1.07

1.27

Taxation

4.54

4.02

2.43

0.16

0.43

Net profit / loss

12.42

11.21

7.16

1.78

0.98

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

24.12

17.68

1.01

1.01

1.01

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

14.22

19.04

15.48

8.85

9.99

GPM (%)

14.02

16.55

13.10

5.25

5.12

NPM (%)

9.28

10.92

8.66

3.10

1.87