Shivalik Rasayan Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

149.23

93.68

93.58

99.30

84.87

Operating profit

26.35

16.94

19.07

23.21

18.73

Interest

6.18

3.23

1.42

1.09

0.51

Gross profit

22.23

15.36

19.85

24.10

18.60

EPS (Rs)

8.80

5.51

10.42

13.36

9.20

Other income

2.06

1.65

2.20

1.99

0.38

Stock adjustment

-7.01

-4.13

-8.23

-4.47

0.29

Raw material

82.80

51.38

50.85

46.23

37.14

Power and fuel

-

-

-

-

-

Employee expenses

23.15

16.75

16.49

15.32

12.18

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

23.94

12.74

15.39

19.02

16.53

Provisions made

-

-

-

-

-

Depreciation

8.70

5.28

5.24

5.24

6.06

Taxation

-0.34

1.50

-0.49

-0.49

-0.14

Net profit / loss

13.87

8.58

15.10

19.36

12.68

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

7.88

7.78

7.24

7.24

6.89

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

17.66

18.08

20.38

23.37

22.07

GPM (%)

14.69

16.11

20.73

23.79

21.82

NPM (%)

9.17

9.00

15.77

19.11

14.87