Shyam Dhani Industries Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23

Income

Operating income

124.68

107.61

67.95

Expenses

Material consumed

91.28

84.95

53.17

Manufacturing expenses

7.65

4.68

3.21

Personnel expenses

5.34

2.79

1.91

Selling expenses

0.79

0.65

0.31

Adminstrative expenses

5.10

3.64

3.39

Expenses capitalised

-

-

-

Cost of sales

110.16

96.72

61.98

Operating profit

14.52

10.88

5.97

Other recurring income

0.07

0.03

0.15

Adjusted PBDIT

14.59

10.92

6.12

Financial expenses

2.68

1.75

1.24

Depreciation

1.13

0.74

0.64

Other write offs

-

-

-

Adjusted PBT

10.78

8.42

4.24

Tax charges

2.74

2.12

1.31

Adjusted PAT

8.04

6.30

2.92

Non recurring items

-

-

-

Other non cash adjustments

-

-

-

Reported net profit

8.04

6.30

2.92

Earnigs before appropriation

19.06

11.02

4.71

Equity dividend

-

-

-

Preference dividend

-

-

-

Dividend tax

-

-

-

Retained earnings

19.06

11.02

4.71