Simmonds Marshall Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

104.55

96.69

88.79

89.79

76.76

Operating profit

13.36

12.16

8.60

6.98

4.91

Interest

4.42

4.43

4.45

4.41

4.47

Gross profit

9.60

8.41

5.12

2.88

0.93

EPS (Rs)

5.38

4.22

0.90

-0.52

-2.32

Other income

0.66

0.69

0.97

0.31

0.48

Stock adjustment

-0.53

2.28

-0.32

1.95

6.95

Raw material

39.43

35.26

36.67

34.25

24.87

Power and fuel

-

-

-

-

-

Employee expenses

22.94

20.72

19.28

20.46

19.02

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

29.35

26.28

24.57

26.15

21.00

Provisions made

-

-

-

-

-

Depreciation

3.57

3.69

3.58

3.46

3.53

Taxation

-

-

-

-

-

Net profit / loss

6.02

4.72

1.01

-0.58

-2.60

Extra ordinary item

-

-

-0.53

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

2.24

2.24

2.24

2.24

2.24

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

12.77

12.57

9.68

7.78

6.40

GPM (%)

9.12

8.64

5.70

3.20

1.20

NPM (%)

5.73

4.85

1.12

-0.64

-3.36