Som Distilleries & Breweries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

732.95

482.57

204.21

180.94

403.31

Operating profit

73.92

54.76

-1.77

-4.81

35.30

Interest

7.20

9.09

9.21

11.71

8.62

Gross profit

78.53

46.59

-2.02

-15.07

28.57

EPS (Rs)

2.42

1.47

-0.63

-1.11

1.04

Other income

11.81

0.91

8.95

1.46

1.89

Stock adjustment

-15.10

-10.37

-8.49

-1.79

-0.22

Raw material

494.36

302.56

133.84

105.47

171.82

Power and fuel

-

-

-

-

-

Employee expenses

18.34

13.40

11.46

9.14

9.74

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

161.44

122.21

69.17

72.93

186.66

Provisions made

-

-

-

-

-

Depreciation

11.53

9.01

8.98

5.72

4.76

Taxation

19.83

10.53

-0.03

-2.75

6.85

Net profit / loss

47.17

27.04

-10.97

-18.04

16.96

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

39.00

36.88

34.99

32.49

32.49

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

10.08

11.35

-0.86

-2.66

8.75

GPM (%)

10.54

9.64

-.95

-8.26

7.05

NPM (%)

6.33

5.59

-5.15

-9.89

4.19