Som Distilleries & Breweries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

361.92

246.44

147.37

79.01

67.96

Operating profit

40.55

18.37

0.97

-2.74

-9.06

Interest

4.03

4.41

4.45

4.76

5.59

Gross profit

37.60

27.03

3.27

-5.29

-14.34

EPS (Rs)

3.20

2.54

-0.17

-1.51

-2.94

Other income

1.08

13.07

6.74

2.22

0.30

Stock adjustment

1.72

4.80

-7.30

-1.19

1.46

Raw material

231.63

147.14

89.08

44.75

39.66

Power and fuel

-

-

-

-

-

Employee expenses

8.14

6.37

5.85

5.60

2.53

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

79.88

69.76

58.77

32.58

33.37

Provisions made

-

-

-

-

-

Depreciation

5.37

4.53

4.47

4.51

2.40

Taxation

7.41

4.71

-0.03

-

2.37

Net profit / loss

24.82

17.79

-1.17

-9.80

-19.12

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

38.76

34.99

34.99

32.49

32.49

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

11.21

7.45

0.66

-3.47

-13.32

GPM (%)

10.36

10.42

2.12

-6.51

-21.01

NPM (%)

6.84

6.86

-0.76

-12.06

-28.00