Som Distilleries & Breweries Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

524.87

453.85

361.92

246.44

147.37

Operating profit

81.47

53.20

40.55

18.37

0.97

Interest

4.61

2.74

4.03

4.41

4.45

Gross profit

83.12

50.61

37.60

27.03

3.27

EPS (Rs)

2.59

1.61

1.28

1.02

-0.07

Other income

6.26

0.15

1.08

13.07

6.74

Stock adjustment

34.87

17.45

1.72

4.80

-7.30

Raw material

290.09

273.94

231.63

147.14

89.08

Power and fuel

-

-

-

-

-

Employee expenses

10.38

9.99

8.14

6.37

5.85

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

108.06

99.28

79.88

69.76

58.77

Provisions made

-

-

-

-

-

Depreciation

7.83

6.28

5.37

4.53

4.47

Taxation

21.46

12.91

7.41

4.71

-0.03

Net profit / loss

53.83

31.42

24.82

17.79

-1.17

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

41.58

39.00

38.76

34.99

34.99

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

15.52

11.72

11.21

7.45

0.66

GPM (%)

15.65

11.15

10.36

10.42

2.12

NPM (%)

10.13

6.92

6.84

6.86

-0.76