Results
Statement
More
| Mar ' 04 | Mar ' 03 | Sep ' 02 | Sep ' 01 | Sep ' 00 |
|---|
| Income |
Operating income
| 55.86 | 24.63 | 50.93 | 47.66 | 89.74 |
| Expenses |
Material consumed
| 15.68 | 7.49 | 15.11 | 12.46 | 40.37 |
Manufacturing expenses
| 18.24 | 8.31 | 16.81 | 18.61 | 22.76 |
Personnel expenses
| 5.92 | 2.99 | 5.71 | 5.33 | 6.41 |
Selling expenses
| 6.25 | 2.50 | 4.95 | 5.58 | 7.99 |
Adminstrative expenses
| 4.10 | 16.36 | 5.95 | 5.09 | 6.07 |
Expenses capitalised
| - | - | - | - | - |
Cost of sales
| 50.20 | 37.65 | 48.53 | 47.08 | 83.60 |
Operating profit
| 5.66 | -13.03 | 2.40 | 0.58 | 6.14 |
Other recurring income
| 1.22 | 0.44 | 1.52 | 1.68 | 5.06 |
Adjusted PBDIT
| 6.89 | -12.59 | 3.92 | 2.27 | 11.20 |
Financial expenses
| 3.96 | 2.82 | 9.32 | 9.31 | 15.60 |
Depreciation
| 2.57 | 1.52 | 3.25 | 3.11 | 4.71 |
Other write offs
| - | 0.68 | 1.20 | 1.20 | 1.80 |
Adjusted PBT
| 0.35 | -17.60 | -9.85 | -11.35 | -10.91 |
Tax charges
| - | - | - | - | - |
Adjusted PAT
| - | -17.60 | -9.85 | -11.35 | -10.91 |
Non recurring items
| 0.92 | 21.32 | 0.07 | 0.33 | 0.78 |
Other non cash adjustments
| 0.51 | -3.52 | 0.33 | 0.43 | 2.13 |
Reported net profit
| 1.78 | 0.21 | -9.44 | -10.60 | -8.00 |
Earnigs before appropriation
| -39.14 | -40.92 | -41.13 | -31.69 | -21.09 |
Equity dividend
| - | - | - | - | - |
Preference dividend
| - | - | - | - | - |
Dividend tax
| - | - | - | - | - |
Retained earnings
| -39.14 | -40.92 | -41.13 | -31.69 | -21.09 |