Results
Statement
More
| Mar ' 11 | Dec ' 09 | Dec ' 08 | Dec ' 07 | Dec ' 06 | |
|---|---|---|---|---|---|
| Per share ratios | |||||
| Adjusted EPS (Rs) | 20.34 | 78.54 | 82.84 | 42.77 | 15.46 |
| Adjusted cash EPS (Rs) | 50.19 | 92.95 | 98.54 | 57.83 | 27.22 |
| Reported EPS (Rs) | 20.52 | 83.46 | 78.29 | 44.86 | 8.67 |
| Reported cash EPS (Rs) | 50.36 | 97.86 | 94.00 | 59.91 | 20.42 |
| Dividend per share | - | 15.00 | 35.00 | 10.00 | 7.00 |
| Operating profit per share (Rs) | 25.38 | 115.36 | 133.92 | 77.55 | 36.45 |
| Book value (excl rev res) per share EPS (Rs) | 256.91 | 236.39 | 168.39 | 131.04 | 98.88 |
| Book value (incl rev res) per share EPS (Rs) | 256.91 | 236.39 | 168.39 | 131.04 | 98.88 |
| Net operating income per share EPS (Rs) | 469.05 | 456.24 | 588.72 | 370.65 | 242.99 |
| Free reserves per share EPS (Rs) | - | 213.79 | 145.78 | 108.43 | 76.28 |
| Profitability ratios | |||||
| Operating margin (%) | 5.41 | 25.28 | 22.74 | 20.92 | 15.00 |
| Gross profit margin (%) | -0.95 | 22.12 | 20.08 | 16.85 | 10.16 |
| Net profit margin (%) | 4.01 | 17.30 | 13.04 | 11.83 | 3.50 |
| Adjusted cash margin (%) | 9.82 | 19.26 | 16.42 | 15.25 | 10.99 |
| Adjusted return on net worth (%) | 7.91 | 33.22 | 49.19 | 32.64 | 15.63 |
| Reported return on net worth (%) | 7.98 | 35.30 | 46.49 | 34.23 | 8.76 |
| Return on long term funds (%) | 13.05 | 53.74 | 76.95 | 54.05 | 29.63 |
| Leverage ratios | |||||
| Long term debt / Equity | 0.11 | - | - | - | - |
| Total debt/equity | 0.11 | - | - | - | - |
| Owners fund as % of total source | 89.85 | 100.00 | 100.00 | 100.00 | 100.00 |
| Fixed assets turnover ratio | 2.16 | 3.65 | 4.79 | 3.27 | 2.38 |
| Liquidity ratios | |||||
| Current ratio | 1.78 | 1.82 | 1.26 | 1.26 | 1.21 |
| Current ratio (inc. st loans) | 1.78 | 1.82 | 1.26 | 1.26 | 1.21 |
| Quick ratio | 1.02 | 1.28 | 0.99 | 0.89 | 0.90 |
| Inventory turnover ratio | 4.02 | 7.03 | 6.11 | 4.03 | 4.31 |
| Payout ratios | |||||
| Dividend payout ratio (net profit) | - | 20.95 | 52.30 | 26.08 | 94.49 |
| Dividend payout ratio (cash profit) | - | 17.87 | 43.56 | 19.52 | 40.10 |
| Earning retention ratio | 100.00 | 77.73 | 50.58 | 72.65 | 47.04 |
| Cash earnings retention ratio | 100.00 | 81.19 | 58.45 | 79.77 | 69.92 |
| Coverage ratios | |||||
| Adjusted cash flow time total debt | 0.57 | - | - | - | - |
| Financial charges coverage ratio | 16.58 | 49.23 | 44.79 | 26.24 | 15.01 |
| Fin. charges cov.ratio (post tax) | 13.43 | 35.06 | 29.98 | 19.30 | 8.47 |
| Component ratios | |||||
| Material cost component (% earnings) | 52.37 | 42.60 | 55.16 | 60.83 | 59.50 |
| Selling cost Component | - | 2.45 | 2.71 | 2.79 | 2.21 |
| Exports as percent of total sales | 28.80 | 49.88 | 45.94 | 39.29 | 53.11 |
| Import comp. in raw mat. consumed | 28.65 | 21.08 | 54.42 | 48.85 | 44.21 |
| Long term assets / total Assets | 0.32 | 0.34 | 0.09 | 0.12 | 0.17 |
| Bonus component in equity capital (%) | - | - | - | - | - |