Results
Statement
More
| Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 |
|---|
| Income |
Operating income
| 12.64 | 60.33 | 1,622.95 | 1,600.42 | 1,141.66 |
| Expenses |
Material consumed
| 627.45 | 182.90 | 1,661.51 | 1,235.05 | 888.41 |
Manufacturing expenses
| - | 4.93 | 31.72 | 36.84 | 23.85 |
Personnel expenses
| 1.96 | 8.85 | 40.91 | 40.36 | 28.94 |
Selling expenses
| - | - | - | - | 15.80 |
Adminstrative expenses
| 17.73 | 20.64 | 43.59 | 34.80 | 13.48 |
Expenses capitalised
| - | - | - | - | - |
Cost of sales
| 647.14 | 217.32 | 1,777.73 | 1,347.05 | 970.47 |
Operating profit
| -634.51 | -156.98 | -154.78 | 253.37 | 171.18 |
Other recurring income
| 0.47 | -17.64 | -37.98 | 2.67 | 0.31 |
Adjusted PBDIT
| -634.04 | -174.62 | -192.76 | 256.04 | 171.49 |
Financial expenses
| 254.79 | 203.69 | 165.85 | 97.78 | 62.53 |
Depreciation
| 62.63 | 62.47 | 34.62 | 26.55 | 20.55 |
Other write offs
| - | - | - | - | 0.60 |
Adjusted PBT
| -951.45 | -440.78 | -393.22 | 131.72 | 87.81 |
Tax charges
| -443.85 | -156.90 | -120.72 | 31.56 | 14.40 |
Adjusted PAT
| -507.60 | -283.88 | -272.50 | 100.16 | 73.41 |
Non recurring items
| -219.17 | -17.93 | - | - | 2.65 |
Other non cash adjustments
| - | - | - | - | -0.52 |
Reported net profit
| -726.77 | -301.81 | -272.50 | 100.16 | 75.54 |
Earnigs before appropriation
| -726.77 | -233.79 | 68.67 | 345.67 | 75.54 |
Equity dividend
| - | - | - | - | 1.88 |
Preference dividend
| - | - | - | - | - |
Dividend tax
| - | - | - | - | 0.30 |
Retained earnings
| -726.77 | -233.79 | 68.67 | 345.67 | 73.37 |