Swan Corp Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 25	Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21

Sales

135.46

385.81

547.23

408.72

252.59

Operating profit

-11.30

14.58

27.83

27.42

20.80

Interest

2.69

12.40

17.55

17.64

13.77

Gross profit

20.48

10.87

12.79

10.81

7.94

EPS (Rs)

0.29

0.07

0.14

0.12

0.03

Other income

34.47

8.69

2.50

1.03

0.90

Stock adjustment

-2.59

-7.98

-10.54

-2.55

-19.25

Raw material

79.40

321.27

489.01

340.25

208.39

Power and fuel

-

-

-

-

-

Employee expenses

24.79

19.21

15.49

10.91

9.95

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

45.16

38.72

25.43

32.68

32.70

Provisions made

-

-

-

-

-

Depreciation

8.25

7.99

7.99

6.00

5.53

Taxation

3.18

0.71

1.17

1.63

1.67

Net profit / loss

9.05

2.17

3.64

3.18

0.74

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.35

31.35

26.39

26.39

24.43

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-8.34

3.78

5.09

6.71

8.23

GPM (%)

12.05

2.76

2.33

2.64

3.13

NPM (%)

5.33

0.55

0.66

0.78

0.29