Swan Corp Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

102.70

65.00

198.12

387.84

358.30

Operating profit

-11.13

-7.46

11.89

9.57

27.82

Interest

0.13

2.60

7.23

5.81

13.29

Gross profit

18.33

10.65

6.00

5.09

15.40

EPS (Rs)

0.43

0.14

0.07

0.04

0.40

Other income

29.58

20.72

1.34

1.32

0.87

Stock adjustment

-6.29

-0.25

-1.51

-7.06

-1.97

Raw material

88.72

37.63

164.41

363.94

309.15

Power and fuel

-

-

-

-

-

Employee expenses

15.63

10.56

8.40

6.31

6.20

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

15.76

24.53

14.92

15.07

17.10

Provisions made

-

-

-

-

-

Depreciation

4.23

4.12

3.98

3.92

3.08

Taxation

0.76

2.07

0.08

0.23

1.76

Net profit / loss

13.33

4.46

1.94

0.94

10.56

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.35

31.35

26.39

26.39

26.39

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-10.84

-11.48

6.00

2.47

7.76

GPM (%)

13.85

12.43

3.01

1.31

4.29

NPM (%)

10.08

5.21

0.97

0.24

2.94