Swan Corp Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep' 25	Jun' 25	Mar' 25	Dec' 24	Sep' 24

Sales

54.70

48.00

42.32

28.14

25.55

Operating profit

-6.92

-4.21

-4.85

1.02

1.25

Interest

0.07

0.06

0.05

0.05

1.85

Gross profit

7.51

10.81

4.86

4.96

3.91

EPS (Rs)

0.18

0.25

0.10

0.05

0.04

Other income

14.50

15.08

9.76

4.00

4.50

Stock adjustment

-4.00

-2.29

-0.27

-2.07

-0.35

Raw material

48.85

39.87

30.67

11.10

10.27

Power and fuel

-

-

-

-

-

Employee expenses

8.62

7.01

7.19

7.05

5.43

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

8.15

7.61

9.59

11.04

8.95

Provisions made

-

-

-

-

-

Depreciation

2.13

2.10

2.04

2.08

2.07

Taxation

-0.23

0.99

-0.20

1.31

0.62

Net profit / loss

5.61

7.72

3.02

1.57

1.22

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.35

31.35

31.35

31.35

31.35

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

-12.65

-8.76

-11.46

3.61

4.90

GPM (%)

10.86

17.14

9.34

15.45

13.01

NPM (%)

8.11

12.23

5.79

4.89

4.05