Swan Energy Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

385.81

547.23

408.72

252.59

306.84

Operating profit

14.58

27.83

27.42

20.80

16.81

Interest

12.40

17.55

17.64

13.77

11.33

Gross profit

10.87

12.79

10.81

7.94

9.24

EPS (Rs)

0.07

0.14

0.12

0.03

0.17

Other income

8.69

2.50

1.03

0.90

3.75

Stock adjustment

-7.98

-10.54

-2.55

-19.25

35.26

Raw material

321.27

489.01

340.25

208.39

196.89

Power and fuel

-

-

-

-

-

Employee expenses

19.21

15.49

10.91

9.95

11.56

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

38.72

25.43

32.68

32.70

46.32

Provisions made

-

-

-

-

-

Depreciation

7.99

7.99

6.00

5.53

5.37

Taxation

0.71

1.17

1.63

1.67

-0.27

Net profit / loss

2.17

3.64

3.18

0.74

4.13

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

31.35

26.39

26.39

24.43

24.43

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.78

5.09

6.71

8.23

5.48

GPM (%)

2.76

2.33

2.64

3.13

2.97

NPM (%)

0.55

0.66

0.78

0.29

1.33