Swan Energy Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

198.12

387.84

358.30

50.42

98.97

Operating profit

11.89

9.57

27.82

-0.40

0.41

Interest

7.23

5.81

13.29

4.35

3.23

Gross profit

6.00

5.09

15.40

-4.59

-2.35

EPS (Rs)

0.07

0.04

0.40

-0.30

-0.20

Other income

1.34

1.32

0.87

0.16

0.47

Stock adjustment

-1.51

-7.06

-1.97

-0.58

-8.13

Raw material

164.41

363.94

309.15

31.10

89.93

Power and fuel

-

-

-

-

-

Employee expenses

8.40

6.31

6.20

4.72

5.47

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

14.92

15.07

17.10

15.59

11.28

Provisions made

-

-

-

-

-

Depreciation

3.98

3.92

3.08

2.92

2.63

Taxation

0.08

0.23

1.76

-0.13

-

Net profit / loss

1.94

0.94

10.56

-7.38

-4.98

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

26.39

26.39

26.39

24.43

24.43

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

6.00

2.47

7.76

-0.79

0.41

GPM (%)

3.01

1.31

4.29

-9.07

-2.36

NPM (%)

0.97

0.24

2.94

-14.60

-5.01