Results
Statement
More
| Dec ' 06 | Dec ' 05 | Dec ' 04 | Dec ' 03 | Dec ' 02 |
|---|
Sales
| 887.04 | 816.40 | 615.60 | 450.11 | 379.91 |
Operating profit
| 107.56 | 107.87 | 101.02 | 70.78 | 60.19 |
Interest
| 4.59 | 3.90 | 3.04 | 2.30 | 1.97 |
Gross profit
| 110.64 | 112.64 | 112.97 | 81.54 | 65.74 |
EPS (Rs)
| 19.83 | 25.18 | 22.68 | 17.35 | 13.18 |
| Dec ' 06 | Dec ' 05 | Dec ' 04 | Dec ' 03 | Dec ' 02 |
|---|
Other income
| 7.67 | 8.67 | 14.99 | 13.06 | 7.52 |
Stock adjustment
| 24.76 | -37.16 | -28.10 | 4.46 | -0.24 |
Raw material
| 331.57 | 409.43 | 264.40 | 159.77 | 124.65 |
Power and fuel
| - | - | - | - | - |
Employee expenses
| 42.07 | 39.00 | 37.21 | 28.18 | 21.96 |
Excise
| 55.67 | 49.27 | 46.59 | 37.15 | 37.88 |
Admin and selling expenses
| - | - | - | - | - |
Research and development expenses
| - | - | - | - | - |
Expenses capitalised
| - | - | - | - | - |
Other expenses
| 325.41 | 247.99 | 194.48 | 149.77 | 135.47 |
Provisions made
| - | - | - | - | - |
Depreciation
| 20.02 | -3.05 | 10.76 | 11.64 | 9.02 |
Taxation
| 31.65 | 35.46 | 29.94 | 14.61 | 14.73 |
Net profit / loss
| 63.17 | 80.23 | 72.27 | 55.29 | 41.99 |
Extra ordinary item
| 4.20 | - | - | - | - |
Prior year adjustments
| - | - | - | - | - |
Equity capital
| 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
Equity dividend rate
| - | - | - | - | - |
Agg.of non-prom. shares (Lacs)
| 50.93 | 50.93 | 50.93 | 50.93 | 156.15 |
Agg.of non promotoholding (%)
| 15.98 | 15.98 | 15.98 | 15.98 | 49.01 |
OPM (%)
| 12.13 | 13.21 | 16.41 | 15.73 | 15.84 |
GPM (%)
| 12.37 | 13.65 | 17.91 | 17.60 | 16.97 |
NPM (%)
| 7.06 | 9.72 | 11.46 | 11.94 | 10.84 |