Systematic Industries Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 23

Income

Operating income

446.51

370.31

320.48

Expenses

Material consumed

348.32

290.45

259.79

Manufacturing expenses

12.71

11.20

11.26

Personnel expenses

14.86

13.97

11.00

Selling expenses

0.11

0.08

0.14

Adminstrative expenses

36.00

30.10

24.97

Expenses capitalised

-

-

-

Cost of sales

411.99

345.80

307.16

Operating profit

34.53

24.51

13.32

Other recurring income

2.69

2.30

1.42

Adjusted PBDIT

37.22

26.81

14.74

Financial expenses

8.01

7.31

4.40

Depreciation

4.39

2.88

1.87

Other write offs

-

-

-

Adjusted PBT

24.82

16.62

8.47

Tax charges

6.35

4.21

2.16

Adjusted PAT

18.46

12.41

6.31

Non recurring items

-

-

-

Other non cash adjustments

-

-

-

Reported net profit

18.46

12.41

6.31

Earnigs before appropriation

76.39

57.93

45.52

Equity dividend

-

-

-

Preference dividend

-

-

-

Dividend tax

-

-

-

Retained earnings

76.39

57.93

45.52