TBO Tek Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Income

Operating income

475.96

263.92

102.17

379.20

Expenses

Material consumed

-

-

-

-

Manufacturing expenses

164.35

99.69

32.67

212.15

Personnel expenses

143.83

89.44

44.76

70.60

Selling expenses

6.96

1.17

0.47

4.17

Adminstrative expenses

78.59

42.55

26.38

38.88

Expenses capitalised

-

-

-

-

Cost of sales

393.73

232.84

104.28

325.80

Operating profit

82.23

31.08

-2.11

53.41

Other recurring income

10.87

28.53

27.48

13.43

Adjusted PBDIT

93.10

59.61

25.38

66.83

Financial expenses

6.87

3.48

1.19

2.47

Depreciation

16.37

13.63

10.68

11.51

Other write offs

-

-

-

-

Adjusted PBT

69.86

42.51

13.51

52.86

Tax charges

18.16

11.09

4.21

14.05

Adjusted PAT

51.70

31.41

9.30

38.81

Non recurring items

-0.33

-0.36

0.28

0.19

Other non cash adjustments

-

-

-

-

Reported net profit

51.37

31.05

9.58

38.99

Earnigs before appropriation

200.47

149.10

118.05

108.47

Equity dividend

-

-

-

-

Preference dividend

-

-

-

-

Dividend tax

-

-

-

-

Retained earnings

200.47

149.10

118.05

108.47