Results
Statement
More
Sep' 04 | Jun' 04 | Mar' 04 | Dec' 03 | Sep' 03 |
---|
Sales
14.02 | 13.49 | 11.41 | 7.36 | 8.57 |
Operating profit
-1.80 | - | -0.65 | -1.20 | -1.91 |
Interest
1.97 | 2.00 | 2.08 | 1.87 | 1.61 |
Gross profit
-3.74 | -1.92 | -2.67 | -3.02 | -3.47 |
EPS (Rs)
-2.67 | -1.83 | -2.18 | -2.34 | -2.55 |
Sep' 04 | Jun' 04 | Mar' 04 | Dec' 03 | Sep' 03 |
---|
Other income
0.03 | 0.08 | 0.06 | 0.05 | 0.05 |
Stock adjustment
1.48 | 0.71 | -1.79 | -0.76 | 1.29 |
Raw material
9.68 | 8.54 | 9.58 | 5.77 | 6.29 |
Power and fuel
- | - | - | - | - |
Employee expenses
1.15 | 1.20 | 1.48 | 1.27 | 1.14 |
Excise
- | - | - | - | - |
Admin and selling expenses
- | - | - | - | - |
Research and development expenses
- | - | - | - | - |
Expenses capitalised
- | - | - | - | - |
Other expenses
3.51 | 3.04 | 2.79 | 2.28 | 1.76 |
Provisions made
- | - | - | - | - |
Depreciation
2.03 | 2.03 | 2.03 | 2.04 | 2.04 |
Taxation
- | - | - | - | - |
Net profit / loss
-5.77 | -3.95 | -4.70 | -5.06 | -5.51 |
Extra ordinary item
- | - | - | - | - |
Prior year adjustments
- | - | - | - | - |
Equity capital
21.58 | 21.58 | 21.58 | 21.58 | 21.58 |
Equity dividend rate
- | - | - | - | - |
Agg.of non-prom. shares (Lacs)
90.32 | 90.32 | 90.70 | 91.03 | 95.15 |
Agg.of non promotoholding (%)
41.86 | 41.86 | 42.03 | 42.18 | 44.09 |
OPM (%)
-12.84 | - | -5.70 | -16.30 | -22.29 |
GPM (%)
-26.62 | -14.15 | -23.28 | -40.76 | -40.26 |
NPM (%)
-41.07 | -29.11 | -40.98 | -68.29 | -63.92 |