The Grob Tea Company Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

102.26

92.99

110.28

82.39

79.78

Operating profit

3.93

6.19

30.01

6.11

4.39

Interest

0.44

0.44

0.60

1.47

0.62

Gross profit

6.91

7.75

30.32

5.30

4.66

EPS (Rs)

5.20

35.72

241.10

14.18

12.01

Other income

3.42

2.00

0.92

0.67

0.90

Stock adjustment

-3.72

-6.25

-2.84

1.36

-0.25

Raw material

2.35

11.33

11.44

10.11

10.22

Power and fuel

-

-

-

-

-

Employee expenses

59.62

56.06

47.70

46.46

46.80

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

40.07

25.66

23.97

18.36

18.62

Provisions made

-

-

-

-

-

Depreciation

3.20

2.74

2.32

2.46

2.85

Taxation

3.11

0.85

-0.01

1.19

0.42

Net profit / loss

0.60

4.15

28.02

1.65

1.40

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

1.16

1.16

1.16

1.16

1.16

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

3.84

6.66

27.21

7.41

5.50

GPM (%)

6.54

8.16

27.27

6.38

5.78

NPM (%)

0.57

4.37

25.20

1.98

1.73