The Grob Tea Company Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

99.96

102.26

92.99

110.28

82.39

Operating profit

1.13

3.93

6.19

30.01

6.11

Interest

1.07

0.44

0.44

0.60

1.47

Gross profit

4.17

6.91

7.75

30.32

5.30

EPS (Rs)

-0.06

5.20

35.72

241.10

14.18

Other income

4.10

3.42

2.00

0.92

0.67

Stock adjustment

0.51

-3.72

-6.25

-2.84

1.36

Raw material

1.90

2.35

11.33

11.44

10.11

Power and fuel

-

-

-

-

-

Employee expenses

62.60

59.62

56.06

47.70

46.46

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

33.83

40.07

25.66

23.97

18.36

Provisions made

-

-

-

-

-

Depreciation

4.04

3.20

2.74

2.32

2.46

Taxation

0.14

3.11

0.85

-0.01

1.19

Net profit / loss

-0.01

0.60

4.15

28.02

1.65

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

1.16

1.16

1.16

1.16

1.16

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

1.13

3.84

6.66

27.21

7.41

GPM (%)

4.00

6.54

8.16

27.27

6.38

NPM (%)

-0.01

0.57

4.37

25.20

1.98