Themis Medicare Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Mar ' 24	Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20

Sales

381.76

354.32

394.61

230.67

201.59

Operating profit

51.53

67.46

95.65

49.88

35.68

Interest

9.38

9.56

8.77

12.71

12.88

Gross profit

46.91

69.40

93.42

40.79

26.27

EPS (Rs)

2.69

4.70

6.69

2.90

1.73

Other income

4.76

11.50

6.54

3.62

3.47

Stock adjustment

-1.57

-7.79

3.06

-1.27

-3.49

Raw material

84.67

96.04

113.63

67.92

51.38

Power and fuel

-

-

-

-

-

Employee expenses

82.41

66.15

51.97

39.99

44.28

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

164.71

132.47

130.30

74.14

73.75

Provisions made

-

-

-

-

-

Depreciation

12.25

10.49

9.48

8.55

8.27

Taxation

9.92

15.61

22.38

5.63

2.09

Net profit / loss

24.75

43.29

61.56

26.62

15.91

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

9.20

9.20

9.20

9.19

9.19

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

13.50

19.04

24.24

21.63

17.70

GPM (%)

12.14

18.97

23.29

17.41

12.81

NPM (%)

6.40

11.83

15.35

11.36

7.76