Thermax Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Mar ' 23	Mar ' 22	Mar ' 21	Mar ' 20	Mar ' 19

Sales

5,141.16

4,015.39

3,131.48

3,215.08

3,541.10

Operating profit

380.68

226.02

218.11

213.48

250.72

Interest

19.58

13.33

8.57

5.23

5.26

Gross profit

497.44

337.25

349.94

312.65

368.26

EPS (Rs)

27.63

16.85

11.84

17.96

23.10

Other income

136.34

124.56

140.40

104.40

122.80

Stock adjustment

-12.29

-46.81

8.18

-12.80

-16.89

Raw material

2,848.01

2,342.29

1,632.07

1,760.38

2,111.73

Power and fuel

-

-

-

-

-

Employee expenses

563.65

477.81

453.79

430.94

393.34

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

1,361.11

1,016.08

819.33

823.08

802.20

Provisions made

-

-

-

-

-

Depreciation

73.15

67.19

63.99

62.61

50.13

Taxation

102.23

55.27

41.90

73.76

109.26

Net profit / loss

329.26

200.79

141.02

213.99

275.24

Extra ordinary item

7.20

-14.00

-103.03

37.71

66.37

Prior year adjustments

-

-

-

-

-

Equity capital

23.83

23.83

23.83

23.83

23.83

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

7.40

5.63

6.97

6.64

7.08

GPM (%)

9.43

8.15

10.70

9.42

10.05

NPM (%)

6.24

4.85

4.31

6.45

7.51