Thermax Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

2,693.40

2,829.71

2,604.51

2,320.42

2,298.36

Operating profit

160.63

199.41

225.11

136.70

124.06

Interest

8.41

14.27

10.93

8.15

8.82

Gross profit

365.12

291.15

321.12

181.90

186.12

EPS (Rs)

22.86

16.27

9.09

9.83

9.26

Other income

212.90

106.01

106.94

53.35

70.88

Stock adjustment

-65.41

-6.14

11.15

-11.85

-12.14

Raw material

1,394.19

1,489.30

1,342.81

1,341.27

1,372.24

Power and fuel

-

-

-

-

-

Employee expenses

408.61

372.74

316.39

268.76

245.00

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

795.38

774.40

709.05

585.54

569.20

Provisions made

-

-

-

-

-

Depreciation

49.79

39.10

35.28

36.30

34.86

Taxation

42.94

58.14

53.53

28.50

26.88

Net profit / loss

272.39

193.91

108.27

117.10

110.38

Extra ordinary item

-

-

-124.04

-

-14.00

Prior year adjustments

-

-

-

-

-

Equity capital

23.83

23.83

23.83

23.83

23.83

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

5.96

7.05

8.64

5.89

5.40

GPM (%)

12.56

9.92

11.84

7.66

7.86

NPM (%)

9.37

6.61

3.99

4.93

4.66