Thermax Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

2,604.51

2,320.42

2,298.36

1,717.03

1,143.26

Operating profit

225.11

136.70

124.06

101.97

37.46

Interest

10.93

8.15

8.82

4.51

3.62

Gross profit

321.12

181.90

186.12

151.14

83.94

EPS (Rs)

9.09

9.83

9.26

7.59

2.66

Other income

106.94

53.35

70.88

53.68

50.10

Stock adjustment

11.15

-11.85

-12.14

-34.67

37.30

Raw material

1,342.81

1,341.27

1,372.24

970.05

556.27

Power and fuel

-

-

-

-

-

Employee expenses

316.39

268.76

245.00

232.80

217.92

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

709.05

585.54

569.20

446.88

294.31

Provisions made

-

-

-

-

-

Depreciation

35.28

36.30

34.86

32.33

30.67

Taxation

53.53

28.50

26.88

28.39

9.04

Net profit / loss

108.27

117.10

110.38

90.42

31.69

Extra ordinary item

-124.04

-

-14.00

-

-12.54

Prior year adjustments

-

-

-

-

-

Equity capital

23.83

23.83

23.83

23.83

23.83

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

8.64

5.89

5.40

5.94

3.28

GPM (%)

11.84

7.66

7.86

8.54

7.03

NPM (%)

3.99

4.93

4.66

5.11

2.66