Timbor Home Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Share holding
• Capital structures
• Ratio

Mar ' 14	Mar ' 13	Mar ' 12	Mar ' 11	Mar ' 10

Sales

33.47

84.17

81.33

79.15

51.04

Operating profit

-13.29

8.07

8.85

8.43

5.43

Interest

6.29

5.99

5.12

3.38

1.89

Gross profit

-17.92

2.65

5.51

5.13

3.55

EPS (Rs)

-11.01

0.75

2.04

2.48

2.07

Other income

1.66

0.58

1.79

0.08

0.01

Stock adjustment

5.10

1.86

-2.50

-0.46

-0.04

Raw material

33.41

59.25

62.58

63.14

39.80

Power and fuel

-

-

-

-

-

Employee expenses

0.83

2.01

1.95

1.27

1.10

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

3.04

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

7.41

13.00

10.44

6.77

1.71

Provisions made

-

-

-

-

-

Depreciation

0.70

0.83

0.76

0.62

0.40

Taxation

-

0.55

1.62

1.71

1.37

Net profit / loss

-17.59

1.10

3.01

2.75

1.78

Extra ordinary item

1.03

-0.17

-0.12

-0.05

-

Prior year adjustments

-

-

-

-

-

Equity capital

15.98

14.76

14.76

11.07

8.58

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

115.72

100.21

77.31

40.67

-

Agg.of non promotoholding (%)

72.40

67.91

52.39

36.75

-

OPM (%)

-39.71

9.58

10.88

10.65

10.65

GPM (%)

-51.02

3.13

6.63

6.47

6.95

NPM (%)

-50.10

1.30

3.62

3.46

3.49