- Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 25	Sep ' 24	Sep ' 23	Sep ' 22	Mar ' 22

Sales

412.61

282.75

232.65

215.50

144.41

Operating profit

64.18

29.37

23.42

33.87

-1.25

Interest

2.62

1.19

2.20

1.49

0.87

Gross profit

62.24

28.79

22.16

32.66

-1.10

EPS (Rs)

4.45

2.00

1.51

3.05

-0.28

Other income

0.68

0.61

0.94

0.28

1.02

Stock adjustment

-28.85

-24.39

-11.42

-30.68

-16.50

Raw material

179.20

102.22

95.37

87.11

58.74

Power and fuel

-

-

-

-

-

Employee expenses

28.29

24.97

24.31

23.17

20.80

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

169.79

150.58

100.97

102.03

82.62

Provisions made

-

-

-

-

-

Depreciation

1.68

1.69

1.79

1.84

1.75

Taxation

15.66

6.86

5.12

-

-

Net profit / loss

44.90

20.24

15.25

30.82

-2.85

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

10.10

10.10

10.10

10.10

10.10

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

15.55

10.39

10.07

15.72

-0.87

GPM (%)

15.06

10.16

9.49

15.14

-.76

NPM (%)

10.86

7.14

6.53

14.28

-1.96