Umiya Mobile Ltd. - Research Center

---

Results

Statement

• P&L

More

Mar ' 25	Mar ' 24	Mar ' 22	Mar ' 21	Mar ' 20

Income

Operating income

601.17

451.48

212.11

172.67

136.45

Expenses

Material consumed

563.92

426.68

200.75

170.36

138.19

Manufacturing expenses

-

-

-

-

-

Personnel expenses

4.93

3.67

3.31

2.23

1.89

Selling expenses

1.52

0.81

0.58

0.57

0.56

Adminstrative expenses

19.86

14.56

5.88

3.55

3.24

Expenses capitalised

-

-

-

-

-

Cost of sales

590.23

445.73

210.52

176.72

143.88

Operating profit

10.94

5.76

1.59

-4.05

-7.43

Other recurring income

0.11

0.10

0.12

6.09

9.86

Adjusted PBDIT

11.05

5.86

1.71

2.04

2.43

Financial expenses

2.68

2.11

1.07

0.73

0.67

Depreciation

0.72

0.60

0.31

0.22

0.21

Other write offs

-

-

-

-

-

Adjusted PBT

7.65

3.15

0.33

1.09

1.55

Tax charges

1.99

0.80

0.08

0.28

0.39

Adjusted PAT

5.66

2.35

0.25

0.81

1.16

Non recurring items

-

-

-

-

-

Other non cash adjustments

-

-

-

-

-

Reported net profit

5.66

2.35

0.25

0.81

1.16

Earnigs before appropriation

13.43

7.77

5.23

4.83

4.03

Equity dividend

-

-

-

-

-

Preference dividend

-

-

-

-

-

Dividend tax

-

-

-

-

-

Retained earnings

13.43

7.77

5.23

4.83

4.03